February 3, 2021

AbbVie Reports Full-Year and Fourth-Quarter 2020 Financial Results

- Reports Full-Year Diluted EPS of $2.72 on a GAAP Basis; Adjusted Diluted EPS of $10.56
- Delivers Full-Year Net Revenues of $45.804 Billion on a GAAP Basis, an Increase of 37.7 Percent on a Reported Basis; Adjusted Net Revenues Were $45.784 Billion
- Full-Year Global Net Revenues from the Immunology Portfolio Were $22.153 Billion, an Increase of 13.2 Percent on a Reported Basis, or 13.4 Percent on an Operational Basis; U.S. Humira Net Revenues Were $16.112 Billion, an Increase of 8.4 Percent; Internationally, Humira Net Revenues Were $3.720 Billion, a Decrease of 13.6 Percent on a Reported Basis, or 12.5 Percent on an Operational Basis, Due to Biosimilar Competition; Global Skyrizi Net Revenues Were $1.590 Billion; Global Rinvoq Net Revenues Were $731 Million
- Full-Year Global Net Revenues from the Hematologic Oncology Portfolio Were $6.651 Billion, an Increase of 21.7 Percent on a Reported Basis; Global Imbruvica Net Revenues Were $5.314 Billion, an Increase of 13.7 Percent, with U.S. Net Revenues of $4.305 Billion and International Profit Sharing of $1.009 Billion; Global Venclexta Net Revenues Were $1.337 Billion
- Full-Year Global Net Revenues from the Aesthetics Portfolio Were $2.590 Billion; Global Botox Cosmetic Net Revenues Were $1.112 Billion
- Full-Year Global Net Revenues from the Neuroscience Portfolio Were $3.496 Billion; Global Botox Therapeutic Net Revenues Were $1.387 Billion; Global Vraylar Net Revenues Were $951 Million
- Reports Fourth-Quarter Diluted EPS of $0.01 on a GAAP Basis, Inclusive of a Non-cash Charge for Skyrizi Contingent Consideration Revaluation Based on Higher Estimated Future Sales; Adjusted Diluted EPS of $2.92
- Delivers Fourth-Quarter Net Revenues of $13.858 Billion, an Increase of 59.2 Percent on a GAAP Basis
- Provides 2021 GAAP Diluted EPS Guidance Range of $6.69 to $6.89; Provides 2021 Adjusted Diluted EPS Guidance Range of $12.32 to $12.52

NORTH CHICAGO, Ill., Feb. 3, 2021 /PRNewswire/ -- AbbVie (NYSE: ABBV) announced financial results for the fourth quarter and full year ended December 31, 2020.

"We successfully completed the transformative Allergan acquisition and delivered another year of strong results in 2020, despite the challenges presented by the global pandemic," said Richard A. Gonzalez, chairman and chief executive officer, AbbVie. "Based on our broad portfolio of diversified growth assets and the robust momentum of our business, we expect impressive growth again in 2021."

Fourth-Quarter Results

Note: "Comparable Operational" comparisons include full-quarter current year and prior year results for Allergan, which was acquired on May 8, 2020, as if the acquisition closed on January 1, 2019, and are presented at constant currency rates and reflect comparative local currency net revenues at the prior year's foreign exchange rates. Refer to the Key Product Revenues schedules for further details. "Operational" comparisons are presented at constant currency rates and reflect comparative local currency net revenues at the prior year's foreign exchange rates.

Recent Events

Full-Year 2021 Outlook

AbbVie is issuing its GAAP diluted EPS guidance for the full-year 2021 of $6.69 to $6.89. AbbVie expects to deliver adjusted diluted EPS for the full-year 2021 of $12.32 to $12.52. The company's 2021 adjusted diluted EPS guidance excludes $5.63 per share of intangible asset amortization expense, non-cash charges for contingent consideration adjustments and other specified items.

About AbbVie

AbbVie's mission is to discover and deliver innovative medicines that solve serious health issues today and address the medical challenges of tomorrow. We strive to have a remarkable impact on people's lives across several key therapeutic areas: immunology, oncology, neuroscience, eye care, virology, women's health and gastroenterology, in addition to products and services across its Allergan Aesthetics portfolio. For more information about AbbVie, please visit us at www.abbvie.com. Follow @abbvie on Twitter, Facebook or LinkedIn.

Conference Call

AbbVie will host an investor conference call today at 8:00 a.m. Central time to discuss our fourth-quarter performance. The call will be webcast through AbbVie's Investor Relations website at investors.abbvie.com. An archived edition of the call will be available after 11:00 a.m. Central time.

Non-GAAP Financial Results

Financial results for 2020 and 2019 are presented on both a reported and a non-GAAP basis. Reported results were prepared in accordance with GAAP and include all revenue and expenses recognized during the period. Non-GAAP results adjust for certain non-cash items and for factors that are unusual or unpredictable, and exclude those costs, expenses, and other specified items presented in the reconciliation tables later in this release. AbbVie's management believes non-GAAP financial measures provide useful information to investors regarding AbbVie's results of operations and assist management, analysts, and investors in evaluating the performance of the business. Non-GAAP financial measures should be considered in addition to, and not as a substitute for, measures of financial performance prepared in accordance with GAAP. The company's 2021 financial guidance is also being provided on both a reported and a non-GAAP basis.

Forward-Looking Statements

Some statements in this news release are, or may be considered, forward-looking statements for purposes of the Private Securities Litigation Reform Act of 1995. The words "believe," "expect," "anticipate," "project" and similar expressions, among others, generally identify forward-looking statements. AbbVie cautions that these forward-looking statements are subject to risks and uncertainties that may cause actual results to differ materially from those indicated in the forward-looking statements. Such risks and uncertainties include, but are not limited to, the failure to realize the expected benefits of AbbVie's acquisition of Allergan or to promptly and effectively integrate Allergan's business, challenges to intellectual property, competition from other products, difficulties inherent in the research and development process, adverse litigation or government action, and changes to laws and regulations applicable to our industry. Additional information about the economic, competitive, governmental, technological and other factors that may affect AbbVie's operations is set forth in Item 1A, "Risk Factors," of AbbVie's 2019 Annual Report on Form 10-K, which has been filed with the Securities and Exchange Commission, as updated by its Quarterly Reports on Form 10-Q and in other documents that AbbVie subsequently files with the Securities and Exchange Commission that update, supplement or supersede such information. AbbVie undertakes no obligation to release publicly any revisions to forward-looking statements as a result of subsequent events or developments, except as required by law.

 

AbbVie Inc.

Key Product Revenues

Quarter Ended December 31, 2020

(Unaudited)

 
             

% Change vs. 4Q19

 

Net Revenues (in millions)

 

Reported

 

Comparable Operational a, b

 

U.S.

 

Int'l.

 

Total

 

U.S.

 

Int'l.

 

Total

 

U.S.

 

Int'l.

 

Total

NET REVENUES

$10,665

 

$3,193

 

$13,858

 

65.9%

 

40.4%

 

59.2%

 

9.4%

 

(1.2)%

 

6.8%

Immunology

4,988

 

970

 

5,958

 

18.9

 

(0.1)

 

15.3

 

18.9

 

(2.5)

 

14.8

Humira

4,293

 

859

 

5,152

 

8.2

 

(9.4)

 

4.8

 

8.2

 

(11.4)

 

4.4

Skyrizi

451

 

74

 

525

 

>100.0

 

>100.0

 

>100.0

 

>100.0

 

>100.0

 

>100.0

Rinvoq

244

 

37

 

281

 

>100.0

 

>100.0

 

>100.0

 

>100.0

 

>100.0

 

>100.0

                                   

Hematologic Oncology

1,373

 

416

 

1,789

 

11.7

 

30.9

 

15.7

 

11.7

 

29.9

 

15.5

Imbruvicac

1,165

 

259

 

1,424

 

8.6

 

15.7

 

9.8

 

8.6

 

15.7

 

9.8

Venclexta

208

 

157

 

365

 

33.5

 

67.3

 

46.2

 

33.5

 

64.1

 

45.0

                                   

Aesthetics

724

 

418

 

1,142

 

n/m

 

n/m

 

n/m

 

(2.5)

 

2.5

 

(0.7)

Botox Cosmetic*

303

 

190

 

493

 

n/m

 

n/m

 

n/m

 

11.1

 

6.0

 

9.1

Juvederm Collection*

147

 

184

 

331

 

n/m

 

n/m

 

n/m

 

(12.1)

 

3.4

 

(4.0)

Other Aesthetics*

274

 

44

 

318

 

n/m

 

n/m

 

n/m

 

(9.3)

 

(13.1)

 

(9.8)

                                   

Neuroscience

1,188

 

201

 

1,389

 

>100.0

 

>100.0

 

>100.0

 

18.3

 

(2.0)

 

14.9

Botox Therapeutic*

472

 

95

 

567

 

n/m

 

n/m

 

n/m

 

0.3

 

(7.1)

 

(1.0)

Vraylar*

401

 

 

401

 

n/m

 

n/a

 

n/m

 

38.0

 

n/a

 

38.0

Duodopa

28

 

101

 

129

 

8.5

 

9.6

 

9.3

 

8.5

 

3.6

 

4.6

Ubrelvy*

65

 

 

65

 

n/m

 

n/a

 

n/m

 

n/m

 

n/a

 

n/m

Other Neuroscience*

222

 

5

 

227

 

n/m

 

n/m

 

n/m

 

1.7

 

(0.4)

 

1.7

                                   

Eye Care

625

 

302

 

927

 

n/m

 

n/m

 

n/m

 

2.5

 

(4.5)

 

0.1

Lumigan/Ganfort*

68

 

85

 

153

 

n/m

 

n/m

 

n/m

 

(14.1)

 

(13.1)

 

(13.5)

Alphagan/Combigan*

92

 

42

 

134

 

n/m

 

n/m

 

n/m

 

(1.5)

 

 

(1.1)

Restasis*

333

 

11

 

344

 

n/m

 

n/m

 

n/m

 

0.7

 

(30.4)

 

(1.0)

Other Eye Care*

132

 

164

 

296

 

n/m

 

n/m

 

n/m

 

24.4

 

2.4

 

11.1

                                   

Women's Health

249

 

7

 

256

 

>100.0

 

>100.0

 

>100.0

 

(12.5)

 

(48.1)

 

(14.1)

Lo Loestrin*

139

 

3

 

142

 

n/m

 

n/m

 

n/m

 

(13.6)

 

(31.7)

 

(14.1)

Orilissa/Oriahnn

37

 

1

 

38

 

10.0

 

41.0

 

10.7

 

10.0

 

41.5

 

10.7

Other Women's Health*

73

 

3

 

76

 

n/m

 

n/m

 

n/m

 

(18.7)

 

(65.0)

 

(22.6)

                                   

Other Key Products

1,136

 

310

 

1,446

 

16.4

 

(15.7)

 

7.7

 

(6.5)

 

(19.5)

 

(9.6)

Mavyret

220

 

261

 

481

 

(27.8)

 

(19.0)

 

(23.3)

 

(27.8)

 

(22.1)

 

(24.9)

Creon

304

 

 

304

 

4.0

 

n/a

 

4.0

 

4.0

 

n/a

 

4.0

Lupron

139

 

42

 

181

 

(19.7)

 

(8.4)

 

(17.4)

 

(19.7)

 

(5.8)

 

(16.9)

Linzess/Constella*

279

 

7

 

286

 

n/m

 

n/m

 

n/m

 

16.1

 

6.3

 

15.9

Synthroid

194

 

 

194

 

(5.1)

 

n/a

 

(5.1)

 

(5.1)

 

n/a

 

(5.1)

   

a    

"Comparable Operational" comparisons include full-quarter current year and prior year results for Allergan products, as if the acquisition closed on January 1, 2019, and are presented at constant currency rates that reflect comparative local currency net revenues at the prior year's foreign exchange rates.

b   

All historically reported Allergan revenues have been recast to conform to AbbVie's revenue recognition accounting policies and reporting conventions for certain rebates and discounts. Historically reported Allergan revenues also exclude Zenpep and Viokace product revenues, which were both divested as part of the acquisition, as well as specified items.

c    

Reflects profit sharing for Imbruvica international revenues.

*

Represents product(s) acquired as part of the Allergan acquisition.

n/a = not applicable

n/m = not meaningful

 

AbbVie Inc.

Key Product Revenues

Twelve Months Ended December 31, 2020

(Unaudited)

 
             

% Change vs. 12M19

 

Net Revenues (in millions) a

 

Reported

 

Comparable Operational b, c

 

U.S.

 

Int'l.

 

Total

 

U.S.

 

Int'l.

 

Total

 

U.S.

 

Int'l.

 

Total

ADJUSTED NET REVENUES d

$34,859

 

$10,925

 

$45,784

 

45.8%

 

16.7%

 

37.6%

 

6.7%

 

(6.8)%

 

3.3%

Immunology

18,150

 

4,003

 

22,153

 

19.2

 

(7.9)

 

13.2

 

19.2

 

(6.9)

 

13.4

Humira

16,112

 

3,720

 

19,832

 

8.4

 

(13.6)

 

3.5

 

8.4

 

(12.5)

 

3.7

Skyrizi

1,385

 

205

 

1,590

 

>100.0

 

>100.0

 

>100.0

 

>100.0

 

>100.0

 

>100.0

Rinvoq

653

 

78

 

731

 

>100.0

 

>100.0

 

>100.0

 

>100.0

 

>100.0

 

>100.0

                                   

Hematologic Oncology

5,109

 

1,542

 

6,651

 

17.4

 

38.3

 

21.7

 

17.4

 

38.5

 

21.7

Imbruvicae

4,305

 

1,009

 

5,314

 

12.4

 

19.5

 

13.7

 

12.4

 

19.5

 

13.7

Venclexta

804

 

533

 

1,337

 

54.4

 

97.0

 

69.0

 

54.4

 

97.8

 

69.3

                                   

Aesthetics

1,671

 

919

 

2,590

 

n/m

 

n/m

 

n/m

 

(16.5)

 

(17.6)

 

(16.9)

Botox Cosmetic*

687

 

425

 

1,112

 

n/m

 

n/m

 

n/m

 

(8.8)

 

(16.7)

 

(12.0)

Juvederm Collection*

318

 

400

 

718

 

n/m

 

n/m

 

n/m

 

(27.1)

 

(18.2)

 

(22.4)

Other Aesthetics*

666

 

94

 

760

 

n/m

 

n/m

 

n/m

 

(17.7)

 

(19.4)

 

(17.9)

                                   

Neuroscience

2,862

 

634

 

3,496

 

>100.0

 

74.0

 

>100.0

 

14.0

 

(2.7)

 

11.1

Botox Therapeutic*

1,155

 

232

 

1,387

 

n/m

 

n/m

 

n/m

 

(5.4)

 

(11.9)

 

(6.6)

Vraylar*

951

 

 

951

 

n/m

 

n/a

 

n/m

 

57.5

 

n/a

 

57.5

Duodopa

103

 

391

 

494

 

5.9

 

7.4

 

7.1

 

5.9

 

6.3

 

6.2

Ubrelvy*

125

 

 

125

 

n/m

 

n/a

 

n/m

 

n/m

 

n/a

 

n/m

Other Neuroscience*

528

 

11

 

539

 

n/m

 

n/m

 

n/m

 

(6.4)

 

28.1

 

(6.0)

                                   

Eye Care

1,448

 

736

 

2,184

 

n/m

 

n/m

 

n/m

 

(0.5)

 

(8.8)

 

(3.4)

Lumigan/Ganfort*

165

 

213

 

378

 

n/m

 

n/m

 

n/m

 

(5.0)

 

(8.1)

 

(6.8)

Alphagan/Combigan*

223

 

103

 

326

 

n/m

 

n/m

 

n/m

 

(6.8)

 

(1.1)

 

(5.2)

Restasis*

755

 

32

 

787

 

n/m

 

n/m

 

n/m

 

(0.8)

 

 

(0.7)

Other Eye Care*

305

 

388

 

693

 

n/m

 

n/m

 

n/m

 

9.0

 

(11.6)

 

(3.6)

                                   

Women's Health

648

 

25

 

673

 

>100.0

 

>100.0

 

>100.0

 

(13.1)

 

(17.9)

 

(13.3)

Lo Loestrin*

346

 

10

 

356

 

n/m

 

n/m

 

n/m

 

(14.5)

 

0.1

 

(14.3)

Orilissa/Oriahnn

121

 

4

 

125

 

33.3

 

96.1

 

34.6

 

33.3

 

97.7

 

34.6

Other Women's Health*

181

 

11

 

192

 

n/m

 

n/m

 

n/m

 

(22.4)

 

(35.2)

 

(23.3)

                                   

Other Key Products

3,919

 

1,215

 

5,134

 

(2.5)

 

(23.4)

 

(8.4)

 

(13.6)

 

(24.0)

 

(16.2)

Mavyret

785

 

1,045

 

1,830

 

(46.7)

 

(26.4)

 

(36.7)

 

(46.7)

 

(26.8)

 

(36.9)

Creon

1,114

 

 

1,114

 

6.9

 

n/a

 

6.9

 

6.9

 

n/a

 

6.9

Lupron

600

 

152

 

752

 

(16.6)

 

(9.1)

 

(15.2)

 

(16.6)

 

(5.4)

 

(14.5)

Linzess/Constella*

649

 

18

 

667

 

n/m

 

n/m

 

n/m

 

10.2

 

16.7

 

10.4

Synthroid

771

 

 

771

 

(1.9)

 

n/a

 

(1.9)

 

(1.9)

 

n/a

 

(1.9)

   

a    

Net revenues include Allergan product revenues from the date of the acquisition, May 8, 2020, through December 31, 2020.

b   

"Comparable Operational" comparisons include full-period current year and prior year results for Allergan products, as if the acquisition closed on January 1, 2019, and are presented at constant currency rates that reflect comparative local currency net revenues at the prior year's foreign exchange rates.

c    

All historically reported Allergan revenues have been recast to conform to AbbVie's revenue recognition accounting policies and reporting conventions for certain rebates and discounts. Historically reported Allergan revenues also exclude Zenpep and Viokace product revenues, which were both divested as part of the acquisition, as well as specified items.

d   

Adjusted net revenues exclude specified items. Refer to the Reconciliation of GAAP Reported to Non-GAAP Adjusted Information for further details. Percentage change is calculated using adjusted net revenues.

e    

Reflects profit sharing for Imbruvica international revenues.

*

Represents product(s) acquired as part of the Allergan acquisition.

n/a = not applicable

n/m = not meaningful

 

AbbVie Inc.

Consolidated Statements of Earnings

Quarter and Twelve Months Ended December 31, 2020 and 2019

(Unaudited) (In millions, except per share data)

 
 

Fourth Quarter

Ended December 31

 

Twelve Months

Ended December 31

 

2020

 

2019

 

2020

 

2019

Net revenues

$

13,858

   

$

8,704

   

$

45,804

   

$

33,266

 

Cost of products sold

4,684

   

2,006

   

15,387

   

7,439

 

Selling, general and administrative

3,231

   

1,951

   

11,299

   

6,942

 

Research and development

1,890

   

1,542

   

6,557

   

6,407

 

Acquired in-process research and development

300

   

139

   

1,198

   

385

 

Other operating income

   

(890)

   

   

(890)

 

Total operating costs and expenses

10,105

   

4,748

   

34,441

   

20,283

 
               

Operating earnings

3,753

   

3,956

   

11,363

   

12,983

 
               

Interest expense, net

618

   

455

   

2,280

   

1,509

 

Net foreign exchange loss

17

   

11

   

71

   

42

 

Other expense, net

4,625

   

416

   

5,614

   

3,006

 

Earnings (loss) before income tax expense

(1,507)

   

3,074

   

3,398

   

8,426

 

Income tax expense (benefit)

(1,545)

   

273

   

(1,224)

   

544

 

Net earnings

38

   

2,801

   

4,622

   

7,882

 

Net earnings attributable to noncontrolling interest

2

   

   

6

   

 

Net earnings attributable to AbbVie Inc.

$

36

   

$

2,801

   

$

4,616

   

$

7,882

 
               

Diluted earnings per share attributable to AbbVie Inc.

$

0.01

   

$

1.88

   

$

2.72

   

$

5.28

 
               

Adjusted diluted earnings per sharea

$

2.92

   

$

2.21

   

$

10.56

   

$

8.94

 
               

Weighted-average diluted shares outstanding

1,776

   

1,485

   

1,673

   

1,484

 

   

a  

Refer to the Reconciliation of GAAP Reported to Non-GAAP Adjusted Information for further details. Weighted-average diluted shares outstanding includes the effect of dilutive securities.

 

AbbVie Inc.

Reconciliation of GAAP Reported to Non-GAAP Adjusted Information

Quarter Ended December 31, 2020

(Unaudited) (In millions, except per share data)

 

1.     Specified items impacted results as follows:

 

4Q20

 

Earnings (Loss)

 

Diluted

 

Pre-tax

 

After-taxa

 

EPS

As reported (GAAP)

$

(1,507)

   

$

36

   

$

0.01

 

Adjusted for specified items:

         

Intangible asset amortization

1,838

   

1,444

   

0.81

 

Acquisition and integration costs

467

   

399

   

0.22

 

Milestones and other R&D expenses

48

   

39

   

0.02

 

Acquired IPR&D

300

   

296

   

0.16

 

Change in fair value of contingent consideration

4,675

   

4,671

   

2.63

 

Tax audit settlements

   

(140)

   

(0.08)

 

Impacts related to tax law changes

   

(1,492)

   

(0.84)

 

Other

92

   

(28)

   

(0.01)

 

As adjusted (non-GAAP)

$

5,913

   

$

5,225

   

$

2.92

 
 

 a Represents net earnings attributable to AbbVie Inc.

 

Acquisition and integration costs reflect integration costs and amortization of the acquisition date fair value step-up for inventory related to the Allergan acquisition. Milestones and other R&D expenses include milestone payments for previously announced collaborations. Acquired IPR&D primarily reflects upfront payments related to R&D collaborations and licensing arrangements with third parties. Other primarily includes tax related items and COVID-19 related expenses.

 

2.     The impact of the specified items by line item was as follows:

 

4Q20

 

Cost of

products
sold

 

SG&A

 

R&D

 

Acquired

 IPR&D

 

Other
expense,
net

As reported (GAAP)

$

4,684

   

$

3,231

   

$

1,890

   

$

300

   

$

4,625

 

Adjusted for specified items:

                 

Intangible asset amortization

(1,838)

   

   

   

   

 

Acquisition and integration costs

(272)

   

(126)

   

(69)

   

   

 

Milestones and other R&D expenses

   

   

(48)

   

   

 

Acquired IPR&D

   

   

   

(300)

   

 

Change in fair value of contingent consideration

   

   

   

   

(4,675)

 

Other

(51)

   

(16)

   

(22)

   

   

(3)

 

As adjusted (non-GAAP)

$

2,523

   

$

3,089

   

$

1,751

   

$

   

$

(53)

 
 

3.     The adjusted tax rate for the fourth quarter of 2020 was 11.6 percent, as detailed below:

 

4Q20

 

Pre-tax earnings
(loss)

 

Income

taxes

 

Tax rate

As reported (GAAP)

$

(1,507)

   

$

(1,545)

   

102.5

%

Specified items

7,420

   

2,231

   

30.1

%

As adjusted (non-GAAP)

$

5,913

   

$

686

   

11.6

%

 

AbbVie Inc.

Reconciliation of GAAP Reported to Non-GAAP Adjusted Information

Quarter Ended December 31, 2019

(Unaudited) (In millions, except per share data)

 

1.     Specified items impacted results as follows:

 

4Q19

 

Earnings

 

Diluted

 

Pre-tax

 

After-taxa

 

EPS

As reported (GAAP)

$

3,074

   

$

2,801

   

$

1.88

 

Adjusted for specified items:

         

Intangible asset amortization

391

   

324

   

0.22

 

Acquisition related costs

226

   

183

   

0.12

 

Milestones and other R&D expenses

217

   

193

   

0.13

 

Acquired IPR&D

139

   

123

   

0.08

 

Reata divestiture

(330)

   

(297)

   

(0.20)

 

Litigation matters

(550)

   

(435)

   

(0.29)

 

Change in fair value of contingent consideration

438

   

438

   

0.29

 

Restructuring

19

   

15

   

0.01

 

Tax audit settlement

   

(133)

   

(0.09)

 

Other

(10)

   

82

   

0.06

 

As adjusted (non-GAAP)

$

3,614

   

$

3,294

   

$

2.21

 
 

 a Represents net earnings attributable to AbbVie Inc.

 

Acquisition related costs reflect transaction and financing costs related to the Allergan acquisition. Milestones and other R&D expenses include milestone payments for previously announced collaborations and the purchase of an FDA priority review voucher from a third party. Acquired IPR&D primarily reflects upfront payments related to R&D collaborations and licensing arrangements with third parties. Litigation matters includes the settlement of an intellectual property dispute with a third party. Restructuring is primarily associated with streamlining global operations. Other primarily includes the impacts of tax law changes and U.S. tax reform.

 

2.     The impact of the specified items by line item was as follows: 

 

4Q19

 

Cost of

products
sold

 

SG&A

 

R&D

 

Acquired

 IPR&D

 

Other
operating
income

 

Interest
expense,
net

 

Other
expense,
net

As reported (GAAP)

$

2,006

   

$

1,951

   

$

1,542

   

$

139

   

$

(890)

   

$

455

   

$

416

 

Adjusted for specified items:

                         

Intangible asset amortization

(391)

   

   

   

   

   

   

 

Acquisition related costs

   

(53)

   

   

   

   

(173)

   

 

Milestones and other R&D expenses

   

   

(217)

   

   

   

   

 

Acquired IPR&D

   

   

   

(139)

   

   

   

 

Reata divestiture

   

   

   

   

330

   

   

 

Litigation matters

   

   

   

   

550

   

   

 

Change in fair value of contingent consideration

   

   

   

   

   

   

(438)

 

Restructuring

(10)

   

(15)

   

6

   

   

   

   

 

Other

   

   

   

   

10

   

   

 

As adjusted (non-GAAP)

$

1,605

   

$

1,883

   

$

1,331

   

$

   

$

   

$

282

   

$

(22)

 
 

3.     The adjusted tax rate for the fourth quarter of 2019 was 8.8 percent, as detailed below:

 

4Q19

 

Pre-tax earnings

 

Income

taxes

 

Tax rate

As reported (GAAP)

$

3,074

   

$

273

   

8.9

%

Specified items

540

   

47

   

8.6

%

As adjusted (non-GAAP)

$

3,614

   

$

320

   

8.8

%

 

AbbVie Inc.

Reconciliation of GAAP Reported to Non-GAAP Adjusted Information

Twelve Months Ended December 31, 2020

(Unaudited) (In millions, except per share data)

 

1.     Specified items impacted results as follows:

 

12M20

 

Earnings

 

Diluted

 

Pre-tax

 

After-taxa

 

EPS

As reported (GAAP)

$

3,398

   

$

4,616

   

$

2.72

 

Adjusted for specified items:

         

Intangible asset amortization

5,805

   

4,805

   

2.87

 

Acquisition and integration costs

3,366

   

3,023

   

1.81

 

Milestones and other R&D expenses

273

   

241

   

0.14

 

Acquired IPR&D

1,198

   

1,194

   

0.71

 

Change in fair value of contingent consideration

5,753

   

5,749

   

3.43

 

Tax audit settlements

   

(200)

   

(0.12)

 

Impacts related to tax law changes

   

(1,689)

   

(1.02)

 

Other

239

   

42

   

0.02

 

As adjusted (non-GAAP)

$

20,032

   

$

17,781

   

$

10.56

 
 

 a Represents net earnings attributable to AbbVie Inc.

 

Acquisition and integration costs reflect transaction and financing costs, compensation expense and other integration costs as well as amortization of the acquisition date fair value step-up for inventory related to the Allergan acquisition. Milestones and other R&D expenses include milestone payments for previously announced collaborations and the purchase of an FDA priority review voucher from a third party. Other primarily includes tax related items and COVID-19 related charitable contributions and expenses.

 

2.     The impact of the specified items by line item was as follows: 

 

12M20

 

Net
revenues

 

Cost of

products
sold

 

SG&A

 

R&D

 

Acquired

 IPR&D

 

Interest
expense,
net

 

Net foreign
exchange
loss

 

Other
expense,
net

As reported (GAAP)

$

45,804

   

$

15,387

   

$

11,299

   

$

6,557

   

$

1,198

   

$

2,280

   

$

71

   

$

5,614

 

Adjusted for specified items:

                             

Intangible asset amortization

   

(5,805)

   

   

   

   

   

   

 

Acquisition and integration costs

   

(1,292)

   

(1,416)

   

(384)

   

   

(274)

   

   

 

Milestones and other R&D expenses

   

   

   

(273)

   

   

   

   

 

Acquired IPR&D

   

   

   

   

(1,198)

   

   

   

 

Change in fair value of contingent 
     consideration

   

   

   

   

   

   

   

(5,753)

 

Other

(20)

   

(115)

   

(80)

   

(70)

   

   

   

9

   

(3)

 

As adjusted (non-GAAP)

$

45,784

   

$

8,175

   

$

9,803

   

$

5,830

   

$

   

$

2,006

   

$

80

   

$

(142)

 
 

3.     The adjusted tax rate for the full-year 2020 was 11.2 percent, as detailed below:

 

12M20

 

Pre-tax earnings

 

Income

taxes

 

Tax rate

As reported (GAAP)

$

3,398

   

$

(1,224)

   

(36.0)

%

Specified items

16,634

   

3,469

   

20.9

%

As adjusted (non-GAAP)

$

20,032

   

$

2,245

   

11.2

%

 

AbbVie Inc.

Reconciliation of GAAP Reported to Non-GAAP Adjusted Information

Twelve Months Ended December 31, 2019

(Unaudited) (In millions, except per share data)

 

1.     Specified items impacted results as follows:

 

12M19

 

Earnings

 

Diluted

 

Pre-tax

 

After-taxa

 

EPS

As reported (GAAP)

$

8,426

   

$

7,882

   

$

5.28

 

Adjusted for specified items:

         

Intangible asset amortization

1,553

   

1,286

   

0.86

 

Acquisition related costs

415

   

338

   

0.23

 

Milestones and other R&D expenses

312

   

288

   

0.20

 

Acquired IPR&D

385

   

364

   

0.25

 

Reata divestiture

(330)

   

(297)

   

(0.20)

 

Litigation matters

(523)

   

(414)

   

(0.28)

 

Change in fair value of contingent consideration

3,182

   

3,184

   

2.14

 

Restructuring

207

   

168

   

0.10

 

Stemcentrx-related impairment

939

   

823

   

0.56

 

Tax audit settlement

   

(400)

   

(0.27)

 

Other

10

   

102

   

0.07

 

As adjusted (non-GAAP)

$

14,576

   

$

13,324

   

$

8.94

 
 

 a Represents net earnings attributable to AbbVie Inc.

 

Acquisition related costs reflect transaction and financing costs related to the Allergan acquisition. Milestones and other R&D expenses include milestone payments for previously announced collaborations and the purchase of an FDA priority review voucher from a third party. Acquired IPR&D primarily reflects upfront payments related to R&D collaborations and licensing arrangements with third parties. Litigation matters includes the settlement of an intellectual property dispute with a third party. Restructuring is primarily associated with streamlining global operations. Stemcentrx-related impairment refers to the net impact of the intangible asset impairment and the related fair value adjustment to contingent consideration liabilities. Other primarily includes the impacts of tax law changes and U.S. tax reform.

 

2.     The impact of the specified items by line item was as follows:

 

12M19

 

Cost of

products
sold

 

SG&A

 

R&D

 

Acquired

 IPR&D

 

Other
operating
income

 

Interest
expense,
net

 

Other
expense,
net

As reported (GAAP)

$

7,439

   

$

6,942

   

$

6,407

   

$

385

   

$

(890)

   

$

1,509

   

$

3,006

 

Adjusted for specified items:

                         

Intangible asset amortization

(1,553)

   

   

   

   

   

   

 

Acquisition related costs

   

(103)

   

   

   

   

(312)

   

 

Milestones and other R&D expenses

   

   

(312)

   

   

   

   

 

Acquired IPR&D

   

   

   

(385)

   

   

   

 

Reata divestiture

   

   

   

   

330

   

   

 

Litigation matters

   

(27)

   

   

   

550

   

   

 

Change in fair value of contingent consideration

   

   

   

   

   

   

(3,182)

 

Restructuring

(25)

   

(125)

   

(57)

   

   

   

   

 

Stemcentrx-related impairment

   

   

(1,030)

   

   

   

   

91

 

Other

(1)

   

   

(19)

   

   

10

   

   

 

As adjusted (non-GAAP)

$

5,860

   

$

6,687

   

$

4,989

   

$

   

$

   

$

1,197

   

$

(85)

 
 

3.     The adjusted tax rate for the full-year 2019 was 8.6 percent, as detailed below:

 

12M19

 

Pre-tax earnings

 

Income

taxes

 

Tax rate

As reported (GAAP)

$

8,426

   

$

544

   

6.5

%

Specified items

6,150

   

708

   

11.5

%

As adjusted (non-GAAP)

$

14,576

   

$

1,252

   

8.6

%

 

SOURCE AbbVie