October 30, 2020

AbbVie Reports Third-Quarter 2020 Financial Results

- Reports Third-Quarter Diluted EPS of $1.29 on a GAAP Basis; Adjusted Diluted EPS of $2.83
- Delivers Third-Quarter Net Revenues of $12.902 Billion on a GAAP Basis, an Increase of 52.1 Percent on a Reported Basis; Adjusted Net Revenues Were $12.882 Billion
- Third-Quarter Global Net Revenues from the Immunology Portfolio Were $5.790 Billion, an Increase of 14.8 Percent on a Reported Basis, or 15.0 Percent on an Operational Basis; U.S. Humira Net Revenues Were $4.189 Billion, an Increase of 7.7 Percent; Internationally, Humira Net Revenues Were $951 Million, a Decrease of 9.3 Percent on a Reported Basis, or 8.0 Percent on an Operational Basis, Due to Biosimilar Competition; Global Skyrizi Net Revenues Were $435 Million; Global Rinvoq Net Revenues Were $215 Million
- Third-Quarter Global Net Revenues from the Hematologic Oncology Portfolio Were $1.722 Billion, an Increase of 16.5 Percent on a Reported Basis, or 16.4 Percent on an Operational Basis; Global Imbruvica Net Revenues Were $1.370 Billion, an Increase of 9.0 Percent, with U.S. Net Revenues of $1.119 Billion and International Profit Sharing of $251 Million; Global Venclexta Net Revenues Were $352 Million
- Third-Quarter Global Net Revenues from the Aesthetics Portfolio Were $967 Million; Global Botox Cosmetic Net Revenues Were $393 Million
- Third-Quarter Global Net Revenues from the Neuroscience Portfolio Were $1.249 Billion; Global Botox Therapeutic Net Revenues Were $523 Million; Global Vraylar Net Revenues Were $358 Million
- Updates 2020 GAAP Diluted EPS Guidance Range from $4.12 to $4.22 to $3.89 to $3.91; Updates 2020 Adjusted Diluted EPS Guidance Range from $10.35 to $10.45 to $10.47 to $10.49, Representing Annualized Net Accretion from the Allergan Transaction of 12 Percent; Guidance Includes the Results of Allergan from May 8, 2020 to December 31, 2020
- Announces 2021 Dividend Increase of 10.2 Percent, Beginning with Dividend Payable in February 2021

NORTH CHICAGO, Ill., Oct. 30, 2020 /PRNewswire/ -- AbbVie (NYSE: ABBV) announced financial results for the third quarter ended September 30, 2020.

"We continue to be very well positioned for the long-term. Results from key growth products – including Skyrizi, Rinvoq and Ubrelvy – continue to track ahead of our expectations, our aesthetics portfolio is demonstrating a strong V-shaped recovery, our hematologic-oncology franchise is delivering double-digit growth and we're advancing numerous attractive late-stage pipeline programs," said Richard A. Gonzalez, chairman and chief executive officer, AbbVie. "We are also executing effectively on Allergan integration initiatives with synergy and accretion targets tracking well."

Third-Quarter Results

Note: "Comparable Operational" comparisons include full-quarter current year and prior year results for Allergan, which was acquired on May 8, 2020, as if the acquisition closed on January 1, 2019, and are presented at constant currency rates and reflect comparative local currency net revenues at the prior year's foreign exchange rates. Refer to the Key Product Revenues schedules for further details. "Operational" comparisons are presented at constant currency rates and reflect comparative local currency net revenues at the prior year's foreign exchange rates.  

Recent Events

Full-Year 2020 Outlook

AbbVie is updating its GAAP diluted EPS guidance for the full-year 2020 from $4.12 to $4.22 to $3.89 to $3.91, which includes the results of Allergan from May 8, 2020 through December 31, 2020.

AbbVie is updating its adjusted diluted EPS for the full-year 2020 from $10.35 to $10.45 to $10.47 to $10.49, which includes the results of Allergan from May 8, 2020 through December 31, 2020, representing annualized net accretion from the Allergan transaction of 12 percent. The combined company's 2020 adjusted diluted EPS guidance excludes $6.58 per share of intangible asset amortization expense, non-cash charges for contingent consideration adjustments and other specified items.

Company Declares Dividend Increase of 10.2 Percent

AbbVie is announcing today that its board of directors declared an increase in the company's quarterly cash dividend from $1.18 per share to $1.30 per share beginning with the dividend payable on February 16, 2021 to shareholders of record as of January 15, 2021. This reflects an increase of approximately 10.2 percent, continuing AbbVie's strong commitment to returning cash to shareholders through a growing dividend. Since the company's inception in 2013, AbbVie has increased its quarterly dividend by 225 percent. AbbVie is a member of the S&P Dividend Aristocrats Index, which tracks companies that have annually increased their dividend for at least 25 consecutive years.

About AbbVie

AbbVie's mission is to discover and deliver innovative medicines that solve serious health issues today and address the medical challenges of tomorrow. We strive to have a remarkable impact on people's lives across several key therapeutic areas: immunology, oncology, neuroscience, eye care, virology, women's health and gastroenterology, in addition to products and services across its Allergan Aesthetics portfolio. For more information about AbbVie, please visit us at www.abbvie.com. Follow @abbvie on Twitter, Facebook or LinkedIn.

Conference Call

AbbVie will host an investor conference call today at 8:00 a.m. Central time to discuss our third-quarter performance. The call will be webcast through AbbVie's Investor Relations website at investors.abbvie.com. An archived edition of the call will be available after 11:00 a.m. Central time.

Non-GAAP Financial Results

Financial results for 2020 and 2019 are presented on both a reported and a non-GAAP basis. Reported results were prepared in accordance with GAAP and include all revenue and expenses recognized during the period. Non-GAAP results adjust for certain non-cash items and for factors that are unusual or unpredictable, and exclude those costs, expenses, and other specified items presented in the reconciliation tables later in this release. AbbVie's management believes non-GAAP financial measures provide useful information to investors regarding AbbVie's results of operations and assist management, analysts, and investors in evaluating the performance of the business. Non-GAAP financial measures should be considered in addition to, and not as a substitute for, measures of financial performance prepared in accordance with GAAP. The company's 2020 financial guidance is also being provided on both a reported and a non-GAAP basis.

Forward-Looking Statements

Some statements in this news release are, or may be considered, forward-looking statements for purposes of the Private Securities Litigation Reform Act of 1995. The words "believe," "expect," "anticipate," "project" and similar expressions, among others, generally identify forward-looking statements. AbbVie cautions that these forward-looking statements are subject to risks and uncertainties, including the impact of the COVID-19 pandemic on AbbVie's operations, results and financial results, that may cause actual results to differ materially from those indicated in the forward-looking statements. Such risks and uncertainties include, but are not limited to, failure to realize the expected benefits of the Allergan acquisition, failure to promptly and effectively integrate Allergan's businesses, significant transaction costs and/or unknown or inestimable liabilities, potential litigation associated with the Allergan acquisition, challenges to intellectual property, competition from other products, difficulties inherent in the research and development process, adverse litigation or government action, and changes to laws and regulations applicable to our industry. Additional information about the economic, competitive, governmental, technological and other factors that may affect AbbVie's operations is set forth in Item 1A, "Risk Factors," of AbbVie's 2019 Annual Report on Form 10-K, which has been filed with the Securities and Exchange Commission (SEC). AbbVie undertakes no obligation to release publicly any revisions to forward-looking statements as a result of subsequent events or developments, except as required by law.

 

 

AbbVie Inc.

Key Product Revenues

Quarter Ended September 30, 2020

(Unaudited) 

 
             

% Change vs. 3Q19

 

Net Revenues (in millions)

 

Reported

 

Comparable Operational a, b

 

U.S.

 

Int'l.

 

Total

 

U.S.

 

Int'l.

 

Total

 

U.S.

 

Int'l

 

Total

ADJUSTED NET REVENUESc

$9,889

 

$2,993

 

$12,882

 

58.4%

 

33.9%

 

51.9%

 

6.0%

 

(1.6)%

 

4.1%

                                   

Immunology

4,759

 

1,031

 

5,790

 

19.6

 

(3.0)

 

14.8

 

19.6

 

(1.9)

 

15.0

Humira

4,189

 

951

 

5,140

 

7.7

 

(9.3)

 

4.1

 

7.7

 

(8.0)

 

4.4

Skyrizi

379

 

56

 

435

 

>100.0

 

>100.0

 

>100.0

 

>100.0

 

>100.0

 

>100.0

Rinvoq

191

 

24

 

215

 

>100.0

 

>100.0

 

>100.0

 

>100.0

 

>100.0

 

>100.0

                                   

Hematologic Oncology

1,323

 

399

 

1,722

 

11.7

 

36.1

 

16.5

 

11.7

 

35.6

 

16.4

Imbruvicad

1,119

 

251

 

1,370

 

7.4

 

17.0

 

9.0

 

7.4

 

17.0

 

9.0

Venclexta

204

 

148

 

352

 

42.8

 

88.6

 

59.0

 

42.8

 

86.7

 

58.3

                                   

Aesthetics

617

 

350

 

967

 

n/m

 

n/m

 

n/m

 

(4.4)

 

(0.7)

 

(3.1)

Botox Cosmetic*

237

 

156

 

393

 

n/m

 

n/m

 

n/m

 

(0.1)

 

(5.4)

 

(2.2)

Juvederm Collection*

115

 

159

 

274

 

n/m

 

n/m

 

n/m

 

(14.0)

 

12.2

 

(0.5)

Other Aesthetics*

265

 

35

 

300

 

n/m

 

n/m

 

n/m

 

(3.4)

 

(22.9)

 

(6.2)

                                   

Neuroscience

1,053

 

196

 

1,249

 

>100.0

 

>100.0

 

>100.0

 

14.0

 

2.1

 

12.1

Botox Therapeutic*

429

 

94

 

523

 

n/m

 

n/m

 

n/m

 

(2.0)

 

(1.0)

 

(1.8)

Vraylar*

358

 

 

358

 

n/m

 

n/a

 

n/m

 

48.4

 

n/a

 

48.4

Duodopa

25

 

98

 

123

 

(2.5)

 

6.7

 

4.7

 

(2.5)

 

3.2

 

2.0

Ubrelvy*

38

 

 

38

 

n/m

 

n/a

 

n/m

 

n/m

 

n/a

 

n/m

Other Neuroscience*

203

 

4

 

207

 

n/m

 

n/m

 

n/m

 

(7.3)

 

66.0

 

(6.3)

                                   

Eye Care

549

 

291

 

840

 

n/m

 

n/m

 

n/m

 

(4.8)

 

(4.7)

 

(4.8)

Lumigan/Ganfort*

62

 

87

 

149

 

n/m

 

n/m

 

n/m

 

(8.3)

 

(3.3)

 

(5.4)

Alphagan/Combigan*

84

 

39

 

123

 

n/m

 

n/m

 

n/m

 

(10.7)

 

2.2

 

(6.8)

Restasis*

284

 

15

 

299

 

n/m

 

n/m

 

n/m

 

(5.4)

 

68.0

 

(3.2)

Other Eye Care*

119

 

150

 

269

 

n/m

 

n/m

 

n/m

 

3.8

 

(11.0)

 

(5.1)

                                   

Women's Health

227

 

12

 

239

 

>100.0

 

>100.0

 

>100.0

 

(19.0)

 

12.8

 

(17.8)

Lo Loestrin*

129

 

5

 

134

 

n/m

 

n/m

 

n/m

 

(22.5)

 

48.5

 

(21.1)

Orilissa/Oriahnn

24

 

1

 

25

 

(5.1)

 

78.7

 

(3.2)

 

(5.1)

 

80.3

 

(3.2)

Other Women's Health*

74

 

6

 

80

 

n/m

 

n/m

 

n/m

 

(16.5)

 

(10.4)

 

(16.0)

                                   

Other Key Products

995

 

271

 

1,266

 

(2.3)

 

(26.5)

 

(8.7)

 

(19.7)

 

(28.3)

 

(21.7)

Mavyret

185

 

229

 

414

 

(50.0)

 

(29.9)

 

(40.6)

 

(50.0)

 

(31.0)

 

(41.1)

Creon

282

 

 

282

 

5.9

 

n/a

 

5.9

 

5.9

 

n/a

 

5.9

Lupron

99

 

34

 

133

 

(47.6)

 

(18.0)

 

(42.1)

 

(47.6)

 

(13.9)

 

(41.3)

Linzess/Constella*

240

 

8

 

248

 

n/m

 

n/m

 

n/m

 

9.6

 

13.7

 

9.7

Synthroid

189

 

 

189

 

(3.6)

 

n/a

 

(3.6)

 

(3.6)

 

n/a

 

(3.6)

   

a

"Comparable Operational" comparisons include full-quarter current year and prior year results for Allergan products, as if the acquisition closed on January 1, 2019, and are presented at constant currency rates that reflect comparative local currency net revenues at the prior year's foreign exchange rates.

All historically reported Allergan revenues have been recast to conform to AbbVie's revenue recognition accounting policies and reporting conventions for certain rebates and discounts. Historically reported Allergan revenues also exclude Zenpep and Viokace product revenues, which were both divested as part of the acquisition, as well as specified items.

c  

Adjusted net revenues exclude specified items. Refer to the Reconciliation of GAAP Reported to Non-GAAP Adjusted Information for further details. Percentage change is calculated using adjusted net revenues.

Reflects profit sharing for Imbruvica international revenues.

*

Represents product(s) acquired as part of the Allergan acquisition.

n/a = not applicable

n/m = not meaningful

 

 

AbbVie Inc.

Key Product Revenues

Nine Months Ended September 30, 2020

(Unaudited)

 
             

% Change vs. 9M19

 

Net Revenues (in millions)a

 

Reported

 

Comparable Operational b, c

 

U.S.

 

Int'l.

 

Total

 

U.S.

 

Int'l.

 

Total

 

U.S.

 

Int'l.

 

Total

ADJUSTED NET REVENUESd

$24,194

 

$7,732

 

$31,926

 

38.4%

 

9.1%

 

30.0%

 

5.8%

 

(8.7)%

 

2.0%

                                   

Immunology

13,162

 

3,033

 

16,195

 

19.3

 

(10.2)

 

12.4

 

19.3

 

(8.3)

 

12.9

Humira

11,819

 

2,861

 

14,680

 

8.5

 

(14.8)

 

3.0

 

8.5

 

(12.8)

 

3.5

Skyrizi

934

 

131

 

1,065

 

>100.0

 

>100.0

 

>100.0

 

>100.0

 

>100.0

 

>100.0

Rinvoq

409

 

41

 

450

 

>100.0

 

>100.0

 

>100.0

 

>100.0

 

>100.0

 

>100.0

                                   

Hematologic Oncology

3,736

 

1,126

 

4,862

 

19.7

 

41.2

 

24.1

 

19.7

 

41.9

 

24.2

Imbruvicae

3,140

 

750

 

3,890

 

13.9

 

20.9

 

15.2

 

13.9

 

20.9

 

15.2

Venclexta

596

 

376

 

972

 

63.4

 

>100.0

 

79.5

 

63.4

 

>100.0

 

80.5

                                   

Aesthetics

947

 

501

 

1,448

 

n/m

 

n/m

 

n/m

 

(21.7)

 

(25.4)

 

(23.0)

Botox Cosmetic*

384

 

235

 

619

 

n/m

 

n/m

 

n/m

 

(16.3)

 

(25.2)

 

(19.9)

Juvederm Collection*

171

 

216

 

387

 

n/m

 

n/m

 

n/m

 

(33.0)

 

(26.4)

 

(29.5)

Other Aesthetics*

392

 

50

 

442

 

n/m

 

n/m

 

n/m

 

(20.6)

 

(22.4)

 

(20.8)

                                   

Neuroscience

1,674

 

433

 

2,107

 

>100.0

 

59.5

 

>100.0

 

12.3

 

(2.9)

 

9.6

Botox Therapeutic*

683

 

137

 

820

 

n/m

 

n/m

 

n/m

 

(7.5)

 

(13.7)

 

(8.6)

Vraylar*

550

 

 

550

 

n/m

 

n/a

 

n/m

 

67.1

 

n/a

 

67.1

Duodopa

75

 

290

 

365

 

5.0

 

6.7

 

6.4

 

5.0

 

7.2

 

6.8

Ubrelvy*

60

 

 

60

 

n/m

 

n/a

 

n/m

 

n/m

 

n/a

 

n/m

Other Neuroscience*

306

 

6

 

312

 

n/m

 

n/m

 

n/m

 

(9.2)

 

41.2

 

(8.6)

                                   

Eye Care

823

 

434

 

1,257

 

n/m

 

n/m

 

n/m

 

(1.6)

 

(10.3)

 

(4.7)

Lumigan/Ganfort*

97

 

128

 

225

 

n/m

 

n/m

 

n/m

 

(1.5)

 

(6.4)

 

(4.2)

Alphagan/Combigan*

131

 

61

 

192

 

n/m

 

n/m

 

n/m

 

(8.6)

 

(1.5)

 

(6.5)

Restasis*

422

 

21

 

443

 

n/m

 

n/m

 

n/m

 

(1.3)

 

18.0

 

(0.7)

Other Eye Care*

173

 

224

 

397

 

n/m

 

n/m

 

n/m

 

3.9

 

(16.1)

 

(8.4)

                                   

Women's Health

399

 

18

 

417

 

>100.0

 

>100.0

 

>100.0

 

(13.4)

 

(3.7)

 

(13.1)

Lo Loestrin*

207

 

7

 

214

 

n/m

 

n/m

 

n/m

 

(14.9)

 

15.4

 

(14.3)

Orilissa/Oriahnn

84

 

3

 

87

 

46.6

 

>100.0

 

48.3

 

46.6

 

>100.0

 

48.3

Other Women's Health*

108

 

8

 

116

 

n/m

 

n/m

 

n/m

 

(23.7)

 

(21.9)

 

(23.5)

                                   

Other Key Products

2,783

 

905

 

3,688

 

(8.6)

 

(25.8)

 

(13.5)

 

(16.0)

 

(25.4)

 

(18.3)

Mavyret

565

 

784

 

1,349

 

(51.6)

 

(28.6)

 

(40.5)

 

(51.6)

 

(28.3)

 

(40.3)

Creon

810

 

 

810

 

8.1

 

n/a

 

8.1

 

8.1

 

n/a

 

8.1

Lupron

461

 

110

 

571

 

(15.6)

 

(9.3)

 

(14.5)

 

(15.6)

 

(5.2)

 

(13.8)

Linzess/Constella*

370

 

11

 

381

 

n/m

 

n/m

 

n/m

 

7.9

 

20.8

 

8.2

Synthroid

577

 

 

577

 

(0.8)

 

n/a

 

(0.8)

 

(0.8)

 

n/a

 

(0.8)

   

a

Net revenues include Allergan product revenues from the date of the acquisition, May 8, 2020, through September 30, 2020.

"Comparable Operational" comparisons include full-period current year and prior year results for Allergan products, as if the acquisition closed on January 1, 2019, and are presented at constant currency rates that reflect comparative local currency net revenues at the prior year's foreign exchange rates.

c  

All historically reported Allergan revenues have been recast to conform to AbbVie's revenue recognition accounting policies and reporting conventions for certain rebates and discounts. Historically reported Allergan revenues also exclude Zenpep and Viokace product revenues, which were both divested as part of the acquisition, as well as specified items.

Adjusted net revenues exclude specified items. Refer to the Reconciliation of GAAP Reported to Non-GAAP Adjusted Information for further details. Percentage change is calculated using adjusted net revenues.

Reflects profit sharing for Imbruvica international revenues.

*

Represents product(s) acquired as part of the Allergan acquisition.

n/a = not applicable

 

n/m = not meaningful

 

 

AbbVie Inc.

Consolidated Statements of Earnings

Quarter and Nine Months Ended September 30, 2020 and 2019

(Unaudited) (In millions, except per share data)

 
 

Third Quarter
Ended September 30

 

Nine Months
Ended September 30

 

2020

 

2019

 

2020

 

2019

Net revenues

$

12,902

   

$

8,479

   

$

31,946

   

$

24,562

 

Cost of products sold

5,050

   

1,920

   

10,703

   

5,433

 

Selling, general and administrative

2,846

   

1,657

   

8,068

   

4,991

 

Research and development

1,706

   

2,285

   

4,667

   

4,865

 

Acquired in-process research and development

45

   

   

898

   

246

 

Total operating costs and expenses

9,647

   

5,862

   

24,336

   

15,535

 
               

Operating earnings

3,255

   

2,617

   

7,610

   

9,027

 
               

Interest expense, net

620

   

420

   

1,662

   

1,054

 

Net foreign exchange loss

20

   

19

   

54

   

31

 

Other expense, net

115

   

177

   

989

   

2,590

 

Earnings before income tax expense

2,500

   

2,001

   

4,905

   

5,352

 

Income tax expense

187

   

117

   

321

   

271

 

Net earnings

2,313

   

1,884

   

4,584

   

5,081

 

Net earnings attributable to noncontrolling interest

5

   

   

4

   

 

Net earnings attributable to AbbVie Inc.

$

2,308

   

$

1,884

   

$

4,580

   

$

5,081

 
               

Diluted earnings per share attributable to AbbVie Inc.

$

1.29

   

$

1.26

   

$

2.77

   

$

3.41

 
               

Adjusted diluted earnings per sharea

$

2.83

   

$

2.33

   

$

7.62

   

$

6.73

 
               

Weighted-average diluted shares outstanding

1,774

   

1,483

   

1,637

   

1,483

 

   

a

Refer to the Reconciliation of GAAP Reported to Non-GAAP Adjusted Information for further details.

 

 

AbbVie Inc.

Reconciliation of GAAP Reported to Non-GAAP Adjusted Information

Quarter Ended September 30, 2020

(Unaudited) (In millions, except per share data)

 

1. Specified items impacted results as follows:

 
 

3Q20

 

Earnings

 

Diluted

 

Pre-tax

 

After-taxa

 

EPS

As reported (GAAP)

$

2,500

   

$

2,308

   

$

1.29

 

Adjusted for specified items:

         

Intangible asset amortization

2,117

   

1,800

   

1.02

 

Acquisition and integration costs

792

   

682

   

0.38

 

Milestones and other R&D expenses

40

   

38

   

0.02

 

Acquired IPR&D

45

   

45

   

0.02

 

Change in fair value of contingent consideration

197

   

197

   

0.11

 

Other

30

   

(22)

   

(0.01)

 

As adjusted (non-GAAP)

$

5,721

   

$

5,048

   

$

2.83

 
 

a     Represents net earnings attributable to AbbVie Inc.

 

Acquisition and integration costs reflect amortization of the acquisition date fair value step-up for inventory as well as compensation expense and other integration costs related to the Allergan acquisition. Milestones and other R&D expenses include milestone payments for previously announced collaborations. Acquired IPR&D primarily reflects upfront payments related to R&D collaborations and licensing arrangements with third parties. Other primarily includes tax settlements and COVID-19 related expenses.

 

2.     The impact of the specified items by line item was as follows:

 
 

3Q20

 

Net
revenues

 

Cost of
products
sold

 

SG&A

 

R&D

 

Acquired
IPR&D

 

Net
foreign
exchange
loss

 

Other
expense,
net

As reported (GAAP)

$

12,902

   

$

5,050

   

$

2,846

   

$

1,706

   

$

45

   

$

20

   

$

115

 

Adjusted for specified items:

                         

Intangible asset amortization

   

(2,117)

   

   

   

   

   

 

Acquisition and integration costs

   

(551)

   

(104)

   

(137)

   

   

   

 

Milestones and other R&D expenses

   

   

   

(40)

   

   

   

 

Acquired IPR&D

   

   

   

   

(45)

   

   

 

Change in fair value of contingent consideration

   

   

   

   

   

   

(197)

 

Other

(20)

   

(20)

   

(19)

   

(16)

   

   

5

   

 

As adjusted (non-GAAP)

$

12,882

   

$

2,362

   

$

2,723

   

$

1,513

   

$

   

$

25

   

$

(82)

 

 

3.     The adjusted tax rate for the third quarter of 2020 was 11.7 percent, as detailed below:

 
 

3Q20

 

Pre-tax
earnings

 

Income
taxes

 

Tax rate

As reported (GAAP)

$

2,500

   

$

187

   

7.5

%

Specified items

3,221

   

481

   

14.9

%

As adjusted (non-GAAP)

$

5,721

   

$

668

   

11.7

%

 

 

AbbVie Inc.

Reconciliation of GAAP Reported to Non-GAAP Adjusted Information

Quarter Ended September 30, 2019

(Unaudited) (In millions, except per share data)

 

1. Specified items impacted results as follows:

 
 

3Q19

 

Earnings

 

Diluted

 

Pre-tax

 

After-taxa

 

EPS

As reported (GAAP)

$

2,001

   

$

1,884

   

$

1.26

 

Adjusted for specified items:

         

Intangible asset amortization

389

   

323

   

0.22

 

Milestones and other R&D expenses

20

   

20

   

0.01

 

Change in fair value of contingent consideration

271

   

271

   

0.19

 

Restructuring

17

   

14

   

 

Litigation reserves

7

   

5

   

 

Stemcentrx-related impairment

939

   

823

   

0.56

 

Acquisition related costs

158

   

128

   

0.09

 

As adjusted (non-GAAP)

$

3,802

   

$

3,468

   

$

2.33

 
 

a     Represents net earnings attributable to AbbVie Inc.

 

Milestones and other R&D expenses are associated with milestone payments for previously announced collaborations.  Restructuring is primarily associated with streamlining global operations. Stemcentrx-related impairment refers to the net impact of the intangible asset impairment and the related fair value adjustment to contingent consideration liabilities. Acquisition related costs reflect transaction and financing costs related to the Allergan acquisition. 

 

2.     The impact of the specified items by line item was as follows: 

 
 

3Q19

 

Cost of products sold

 

SG&A

 

R&D

 

Interest expense, net

 

Other expense, net

As reported (GAAP)

$

1,920

   

$

1,657

   

$

2,285

   

$

420

   

$

177

 

Adjusted for specified items:

                 

Intangible asset amortization

(389)

   

   

   

   

 

Milestones and other R&D expenses

   

   

(20)

   

   

 

Change in fair value of contingent consideration

   

   

   

   

(271)

 

Restructuring

(6)

   

(3)

   

(8)

   

   

 

Litigation reserves

   

(7)

   

   

   

 

Stemcentrx-related impairment

   

   

(1,030)

   

   

91

 

Acquisition related costs

   

(26)

   

   

(132)

   

 

As adjusted (non-GAAP)

$

1,525

   

$

1,621

   

$

1,227

   

$

288

   

$

(3)

 

 

 3.     The adjusted tax rate for the third quarter of 2019 was 8.8 percent, as detailed below:

 
 

3Q19

 

Pre-tax
earnings

 

Income
taxes

 

Tax rate

As reported (GAAP)

$

2,001

   

$

117

   

5.9

%

Specified items

1,801

   

217

   

12.1

%

As adjusted (non-GAAP)

$

3,802

   

$

334

   

8.8

%

 

 

AbbVie Inc.

Reconciliation of GAAP Reported to Non-GAAP Adjusted Information

Nine Months Ended September 30, 2020

(Unaudited) (In millions, except per share data)

 

 1. Specified items impacted results as follows:

 
 

9M20

 

Earnings

 

Diluted

 

Pre-tax

 

After-taxa

 

EPS

As reported (GAAP)

$

4,905

   

$

4,580

   

$

2.77

 

Adjusted for specified items:

         

Intangible asset amortization

3,967

   

3,361

   

2.05

 

Acquisition and integration costs

2,899

   

2,624

   

1.60

 

Milestones and other R&D expenses

225

   

202

   

0.12

 

Acquired IPR&D

898

   

898

   

0.54

 

Change in fair value of contingent consideration

1,078

   

1,078

   

0.65

 

Other

147

   

(187)

   

(0.11)

 

As adjusted (non-GAAP)

$

14,119

   

$

12,556

   

$

7.62

 
 

a     Represents net earnings attributable to AbbVie Inc.

 

Acquisition and integration costs reflect transaction and financing costs, compensation expense and other integration costs as well as amortization of the acquisition date fair value step-up for inventory related to the Allergan acquisition. Milestones and other R&D expenses include milestone payments for previously announced collaborations and the purchase of an FDA priority review voucher from a third party. Other primarily includes the impacts of tax law changes, tax settlements and COVID-19 related charitable contributions and expenses.

 

2.     The impact of the specified items by line item was as follows: 

 
 

9M20

 

Net revenues

 

Cost of products sold

 

SG&A

 

R&D

 

Acquired IPR&D

 

Interest expense, net

 

Net foreign exchange loss

 

Other expense, net

As reported (GAAP)

$

31,946

   

$

10,703

   

$

8,068

   

$

4,667

   

$

898

   

$

1,662

   

$

54

   

$

989

 

Adjusted for specified items:

                             

Intangible asset amortization

   

(3,967)

   

   

   

   

   

   

 

Acquisition and integration costs

   

(1,020)

   

(1,290)

   

(315)

   

   

(274)

   

   

 

Milestones and other R&D expenses

   

   

   

(225)

   

   

   

   

 

Acquired IPR&D

   

   

   

   

(898)

   

   

   

 

Change in fair value of contingent consideration

   

   

   

   

   

   

   

(1,078)

 

Other

(20)

   

(64)

   

(64)

   

(48)

   

   

   

9

   

 

As adjusted (non-GAAP)

$

31,926

   

$

5,652

   

$

6,714

   

$

4,079

   

$

   

$

1,388

   

$

63

   

$

(89)

 

 

3.     The adjusted tax rate for the first nine months of 2020 was 11.0 percent, as detailed below:

 
 

9M20

 

Pre-tax
earnings

 

Income
taxes

 

Tax rate

As reported (GAAP)

$

4,905

   

$

321

   

6.5

%

Specified items

9,214

   

1,238

   

13.4

%

As adjusted (non-GAAP)

$

14,119

   

$

1,559

   

11.0

%

 

 

AbbVie Inc.

Reconciliation of GAAP Reported to Non-GAAP Adjusted Information

Nine Months Ended September 30, 2019

(Unaudited) (In millions, except per share data)

 

1. Specified items impacted results as follows:

 
 

9M19

 

Earnings

 

Diluted

 

Pre-tax

 

After-taxa

 

EPS

As reported (GAAP)

$

5,352

   

$

5,081

   

$

3.41

 

Adjusted for specified items:

         

Intangible asset amortization

1,162

   

962

   

0.65

 

Milestones and other R&D expenses

95

   

95

   

0.06

 

Acquired IPR&D

246

   

241

   

0.16

 

Change in fair value of contingent consideration

2,744

   

2,746

   

1.85

 

Restructuring

188

   

153

   

0.10

 

Litigation reserves

27

   

21

   

0.01

 

Stemcentrx-related impairment

939

   

823

   

0.56

 

Acquisition related costs

189

   

155

   

0.10

 

Tax audit settlement

   

(267)

   

(0.18)

 

Other

20

   

20

   

0.01

 

As adjusted (non-GAAP)

$

10,962

   

$

10,030

   

$

6.73

 
 

 a    Represents net earnings attributable to AbbVie Inc.

 

Milestones and other R&D expenses are associated with milestone payments for previously announced collaborations. Acquired IPR&D primarily reflects upfront payments related to R&D collaborations and licensing arrangements with third parties. Restructuring is primarily associated with streamlining global operations. Stemcentrx-related impairment refers to the net impact of the intangible asset impairment and the related fair value adjustment to contingent consideration liabilities. Acquisition related costs reflect transaction and financing costs related to the Allergan acquisition.

 

2.     The impact of the specified items by line item was as follows: 

 
 

9M19

 

Cost of products sold

 

SG&A

 

R&D

 

Acquired IPR&D

 

Interest expense, net

 

Other expense, net

As reported (GAAP)

$

5,433

   

$

4,991

   

$

4,865

   

$

246

   

$

1,054

   

$

2,590

 

Adjusted for specified items:

                     

Intangible asset amortization

(1,162)

   

   

   

   

   

 

Milestones and other R&D expenses

   

   

(95)

   

   

   

 

Acquired IPR&D

   

   

   

(246)

   

   

 

Change in fair value of contingent consideration

   

   

   

   

   

(2,744)

 

Restructuring

(15)

   

(110)

   

(63)

   

   

   

 

Litigation reserves

   

(27)

   

   

   

   

 

Stemcentrx-related impairment

   

   

(1,030)

   

   

   

91

 

Acquisition related costs

   

(50)

   

   

   

(139)

   

 

Other

(1)

   

   

(19)

   

   

   

 

As adjusted (non-GAAP)

$

4,255

   

$

4,804

   

$

3,658

   

$

   

$

915

   

$

(63)

 

 

3.     The adjusted tax rate for the first nine months of 2019 was 8.5 percent, as detailed below:

 
 

9M19

 

Pre-tax
earnings

 

Income
taxes

 

Tax rate

As reported (GAAP)

$

5,352

   

$

271

   

5.1

%

Specified items

5,610

   

661

   

11.8

%

As adjusted (non-GAAP)

$

10,962

   

$

932

   

8.5

%

 

 

SOURCE AbbVie